Sum-of-the-parts (SOTP) valuation is a method that values a company by calculating the separate worth of each business segment and adding them together. This approach is essential for analyzing conglomerates, holding companies, and diversified businesses where a single valuation multiple does not capture the true value.
What is Sum-of-Parts Valuation?
SOTP valuation answers: What would each business unit be worth if it operated as a standalone company? The total enterprise value is the sum of all segment values, minus corporate overhead and net debt.
Key concept: The conglomerate discount occurs when a diversified company trades for less than the sum of its parts. SOTP analysis helps identify these opportunities where the market may be undervaluing the whole.
When to Use SOTP
- Conglomerates: Companies like Berkshire Hathaway, General Electric, or 3M
- Holding companies: Investment vehicles with multiple subsidiaries
- Spin-off candidates: Companies considering separating business units
- M&A targets: Assessing potential breakup value for acquirers
- Diversified companies: Firms with segments in different industries
Step 1: Identify Business Segments
Companies report segment data in their annual reports (10-K filings). Look for:
- Revenue by segment
- Operating income or EBITDA by segment
- Assets by segment
- Segment descriptions and competitive positioning
Example: Diversified Industrial Company
Assume Company XYZ has four segments:
| Segment | Revenue | EBITDA | Margin |
|---|---|---|---|
| Healthcare Equipment | $8.0B | $2.0B | 25% |
| Industrial Automation | $5.0B | $1.0B | 20% |
| Consumer Products | $4.0B | $600M | 15% |
| Financial Services | $3.0B | $900M | 30% |
| **Total** | **$20.0B** | **$4.5B** | **22.5%** |
Step 2: Select Comparable Companies for Each Segment
Find pure-play public companies in each segment's industry to determine appropriate valuation multiples.
Segment Peer Groups
Healthcare Equipment peers: Medtronic, Abbott, Stryker, Boston Scientific
Median EV/EBITDA: 15x
Industrial Automation peers: Rockwell, Emerson, Honeywell, ABB
Median EV/EBITDA: 12x
Consumer Products peers: P&G, Colgate, Church & Dwight, Clorox
Median EV/EBITDA: 14x
Financial Services peers: Synchrony, Ally Financial, Capital One
Median EV/EBITDA: 8x
Step 3: Value Each Segment
Apply the relevant multiple to each segment's financials:
| Segment | EBITDA | Multiple | Segment Value |
|---|---|---|---|
| Healthcare Equipment | $2.0B | 15x | $30.0B |
| Industrial Automation | $1.0B | 12x | $12.0B |
| Consumer Products | $600M | 14x | $8.4B |
| Financial Services | $900M | 8x | $7.2B |
| **Gross SOTP Value** | **$57.6B** |
Step 4: Adjust for Corporate Costs
Corporate headquarters have costs not allocated to segments. These must be subtracted:
- Corporate G&A expenses
- Executive compensation
- Centralized functions (legal, HR, IT)
- Public company costs
Example: Company XYZ has $300M in unallocated corporate costs
Corporate cost capitalized at 10x = $3.0B reduction
Adjusted SOTP = $57.6B - $3.0B = $54.6B Enterprise Value
Step 5: Calculate Equity Value
To get equity value per share:
- Start with SOTP Enterprise Value: $54.6 billion
- Subtract net debt: $54.6B - $8.0B = $46.6B
- Add excess cash: $46.6B + $2.0B = $48.6B
- Divide by shares outstanding: 400 million shares
- SOTP Value = $121.50 per share
Finding the discount: If the stock currently trades at $95, there is a 22% conglomerate discount. This could represent an investment opportunity if you believe the market will eventually recognize the true value or if a spin-off/breakup is possible.
The Conglomerate Discount
Diversified companies often trade at 10-30% discounts to their sum-of-parts value. Reasons include:
- Management complexity: Running multiple businesses is difficult
- Capital allocation: Cash may flow to weaker segments
- Investor preferences: Fund managers prefer pure-plays
- Hidden losses: Weak segments can drag down strong ones
- Lack of transparency: Segment reporting may obscure performance
Catalysts That Unlock Value
SOTP discounts can close when:
- Spin-offs: Separating businesses into independent companies
- Divestitures: Selling segments to strategic buyers
- Activist involvement: Pressure to restructure
- Management changes: New leadership focused on value creation
- Industry consolidation: Strategic acquirers value individual businesses
Real-World Example
When General Electric announced plans to split into three companies (aviation, healthcare, energy), the stock jumped as investors anticipated the conglomerate discount closing.
SOTP for Holding Companies
Holding companies like Berkshire Hathaway require modified SOTP analysis:
- Value public stock holdings at market prices
- Value wholly-owned subsidiaries using comps or DCF
- Add cash and investments
- Subtract holding company debt
Track Your Conglomerate Investments
Pro Trader Dashboard helps you monitor complex portfolios and track performance across your holdings in diversified companies.
Limitations of SOTP
- Segment data quality: Company reporting may lack detail
- Transfer pricing: Internal transactions can distort segment profitability
- Synergy loss: Standalone businesses may have higher costs
- Tax implications: Breakups can trigger tax liabilities
- Multiple selection: Choosing appropriate comps requires judgment
SOTP Sensitivity Analysis
Test your valuation under different multiple assumptions:
| Scenario | Healthcare | Industrial | Consumer | Financial | SOTP Value |
|---|---|---|---|---|---|
| Bear | 12x | 10x | 11x | 6x | $97 |
| Base | 15x | 12x | 14x | 8x | $122 |
| Bull | 18x | 14x | 16x | 10x | $148 |
Summary
Sum-of-the-parts valuation is essential for analyzing conglomerates and diversified companies. By valuing each business segment independently using appropriate industry multiples and adding them together, you can identify potential conglomerate discounts where the market undervalues the whole. Key steps include identifying segments, selecting peer companies, applying relevant multiples, adjusting for corporate costs, and calculating per-share equity value. Watch for catalysts like spin-offs or activist involvement that could unlock hidden value.
Related reading: comparable company analysis, EV/EBITDA ratio, and intrinsic value calculation.